| SAP 028-599-091 - SAP 028-599-091 Br# L9669 Sheldon Twp | Van Gundy Excavating | Midwest Contracting, LLC | ICON Constructors, LLC | Brennan Construction | Minnowa Construction | Zenke, Inc |
|---|
| Item No. | Item | Units | Quantity | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price | Unit Price | Total Price |
|---|
| 2021.501 | MOBILIZATION | LUMP SUM | 0.12 | $2,000.00 | $240.00 | $9,500.00 | $1,140.00 | $25,000.00 | $3,000.00 | $30,000.00 | $3,600.00 | $50,500.00 | $6,060.00 | $2,000.00 | $240.00 |
| 2021.501 | MOBILIZATION | LUMP SUM | 0.88 | $2,000.00 | $1,760.00 | $9,500.00 | $8,360.00 | $25,000.00 | $22,000.00 | $30,000.00 | $26,400.00 | $50,500.00 | $44,440.00 | $2,000.00 | $1,760.00 |
| 2101.511 | CLEARING & GRUBBING | LUMP SUM | 1 | $2,000.00 | $2,000.00 | $1,500.00 | $1,500.00 | $2,000.00 | $2,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $1,500.00 | $1,500.00 |
| 2105.501 | COMMON EXCAVATION (P) | CU YD | 287 | $7.50 | $2,152.50 | $6.00 | $1,722.00 | $10.00 | $2,870.00 | $25.00 | $7,175.00 | $15.00 | $4,305.00 | $7.50 | $2,152.50 |
| 2123.509 | DOZER | HOUR | 8 | $160.00 | $1,280.00 | $100.00 | $800.00 | $125.00 | $1,000.00 | $150.00 | $1,200.00 | $125.00 | $1,000.00 | $125.00 | $1,000.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 | TON | 168 | $14.00 | $2,352.00 | $15.00 | $2,520.00 | $20.00 | $3,360.00 | $25.00 | $4,200.00 | $30.00 | $5,040.00 | $15.50 | $2,604.00 |
| 2211.501 | AGGREGATE BASE CLASS 5 MOD | TON | 190 | $14.00 | $2,660.00 | $15.00 | $2,850.00 | $20.00 | $3,800.00 | $25.00 | $4,750.00 | $30.00 | $5,700.00 | $15.50 | $2,945.00 |
| 2412.511 | 14X8 PRECAST CONCRETE BOX CULVERT | LIN FT | 40 | $1,300.00 | $52,000.00 | $1,160.00 | $46,400.00 | $850.00 | $34,000.00 | $1,050.00 | $42,000.00 | $1,100.00 | $44,000.00 | $1,030.00 | $41,200.00 |
| 2412.511 | 14X9 PRECAST CONCRETE BOX CULVERT | LIN FT | 40 | $1,300.00 | $52,000.00 | $1,200.00 | $48,000.00 | $900.00 | $36,000.00 | $1,100.00 | $44,000.00 | $1,100.00 | $44,000.00 | $1,050.00 | $42,000.00 |
| 2412.512 | 14X9 PRECAST CONCRETE BOX CULV END SECT | EACH | 2 | $10,000.00 | $20,000.00 | $19,000.00 | $38,000.00 | $13,000.00 | $26,000.00 | $14,000.00 | $28,000.00 | $14,000.00 | $28,000.00 | $12,700.00 | $25,400.00 |
| 2412.512 | 14X8 PRECAST CONCRETE BOX CULV END SECT | EACH | 2 | $10,000.00 | $20,000.00 | $18,000.00 | $36,000.00 | $12,000.00 | $24,000.00 | $12,000.00 | $24,000.00 | $14,000.00 | $28,000.00 | $11,900.00 | $23,800.00 |
| 2442.501 | REMOVE EXISTING BRIDGE | LUMP SUM | 1 | $2,500.00 | $2,500.00 | $4,500.00 | $4,500.00 | $15,000.00 | $15,000.00 | $20,000.00 | $20,000.00 | $10,000.00 | $10,000.00 | $3,500.00 | $3,500.00 |
| 2451.501 | STRUCTURE EXCAVATION CLASS U (P) | CU YD | 1,753 | $7.50 | $13,147.50 | $2.00 | $3,506.00 | $20.00 | $35,060.00 | $15.00 | $26,295.00 | $10.00 | $17,530.00 | $600.00 | $1,051,800.00 |
| 2451.503 | GRANULAR BACKFILL (CV) (P) | CU YD | 122 | $18.00 | $2,196.00 | $15.00 | $1,830.00 | $24.00 | $2,928.00 | $25.00 | $3,050.00 | $30.00 | $3,660.00 | $14.00 | $1,708.00 |
| 2451.503 | GRANULAR BACKFILL (CV) (P) | CU YD | 1,317 | $18.00 | $23,706.00 | $15.00 | $19,755.00 | $24.00 | $31,608.00 | $25.00 | $32,925.00 | $30.00 | $39,510.00 | $14.00 | $18,438.00 |
| 2451.509 | AGGREGATE BEDDING (CV) (P) | CU YD | 234 | $25.00 | $5,850.00 | $32.00 | $7,488.00 | $35.00 | $8,190.00 | $30.00 | $7,020.00 | $45.00 | $10,530.00 | $22.00 | $5,148.00 |
| 2511.501 | RANDOM RIPRAP CLASS IV | CU YD | 147 | $35.00 | $5,145.00 | $42.00 | $6,174.00 | $45.00 | $6,615.00 | $65.00 | $9,555.00 | $40.00 | $5,880.00 | $40.00 | $5,880.00 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.88 | $1,500.00 | $1,320.00 | $1,500.00 | $1,320.00 | $1,500.00 | $1,320.00 | $2,000.00 | $1,760.00 | $1,500.00 | $1,320.00 | $1,200.00 | $1,056.00 |
| 2563.601 | TRAFFIC CONTROL | LUMP SUM | 0.12 | $1,500.00 | $180.00 | $1,500.00 | $180.00 | $1,500.00 | $180.00 | $2,000.00 | $240.00 | $1,500.00 | $180.00 | $1,200.00 | $144.00 |
| 2573.502 | SILT FENCE, TYPE MS | LIN FT | 350 | $2.00 | $700.00 | $3.00 | $1,050.00 | $3.00 | $1,050.00 | $3.00 | $1,050.00 | $2.50 | $875.00 | $3.00 | $1,050.00 |
| 2573.550 | EROSION CONTROL SUPERVISOR | LUMP SUM | 1 | $100.00 | $100.00 | $100.00 | $100.00 | $1.00 | $1.00 | $2,500.00 | $2,500.00 | $1.00 | $1.00 | $500.00 | $500.00 |
| 2575.523 | EROSION CONTROL BLANKETS CATEGORY 3 | SQ YD | 438 | $3.00 | $1,314.00 | $3.00 | $1,314.00 | $3.00 | $1,314.00 | $3.00 | $1,314.00 | $3.00 | $1,314.00 | $1.50 | $657.00 |
| 2575.555 | TURF ESTABLISHMENT | LUMP SUM | 1 | $1,500.00 | $1,500.00 | $500.00 | $500.00 | $500.00 | $500.00 | $2,000.00 | $2,000.00 | $1,500.00 | $1,500.00 | $1,500.00 | $1,500.00 |
| | Totals for project SAP 028-599-091 | | $214,103.00 | | $235,009.00 | | $261,796.00 | | $298,034.00 | | $307,845.00 | | $1,235,982.50 |
| |
| Contract Total: | $214,103.00 | $235,009.00 | $261,796.00 | $298,034.00 | $307,845.00 | $1,235,982.50 |
|---|
